Skip to content
Tokenomics

One billion shares. Ten thousand deals.

$NPKN is tokenized common equity, so everything on this page is corporate finance wearing its real name. The crypto mechanics and the corporate-law mechanics are the same mechanics, and that identity is the design.

Burns
Share cancellations
Tender windows
Issuer self-tenders
Staking distributions
Opt-in dividends
Supply

Fixed at one billion. Built to shrink to half.

The number is not arbitrary. The roadmap targets 10,000 acquired deals: 10,000 balance sheets consolidated into one audited perimeter. One billion shares divided by 10,000 deals is 100,000 tokenized shares per deal.

1,000,000,000
Authorized tokenized shares
Fixed in the token terms and the corporate constating documents alike. The authorized count never grows.
÷ 10,000
Deals
Every acquisition adds a cash-flowing deal to the playlist. The 10,000-balance-sheet horizon, mapped directly onto the supply.
= 100,000
Tokenized shares per deal
Not a metaphor. The deal currency, one company at a time.
500,000,000TERMINAL SUPPLY TARGET500,000,000BUILT TO BE RETIREDBUYBACK-AND-CANCEL, FUNDED ONLY BY ATTESTED FCF
400M600M800M1000M1.0B authorized500M terminal target202620292032203520382040

Why publish a terminal number instead of a burn percentage? Because a countdown is the single most legible supply commitment in this industry: BNB launched at 200M supply with a published 100M target and burned toward it for years: down to ~136M by mid-2026. Holders do not need to model fee curves. They can count. And unlike a crypto burn, a share cancellation is a corporate act with legal finality.

One honesty note before anyone else raises it: a burn detached from revenue is supply theater: Tron's “deflationary” design flipped net inflationary in Q1 2026 when usage shifted. Our cancellations are funded exclusively by attested free cash flow: if the portfolio doesn't earn, the count doesn't shrink, and the dashboard will show exactly that.

Allocation

The end-state cap table, no footnotes.

Because the token is a share and the shares arrive in phases (the Arrangement’s conversions, then treasury raises over years) this table is labeled exactly what it is: an end-state target at full distribution, not a genesis print.

75% community-held target · founders capped at 20%40%20%20%10%10%Community & public · 40%Ecosystem reserve · 20%Founders (cap) · 20%Rolled holders & sellers · 10%Treasury escrow · 10%Deal Scout · 5%
TrancheEnd-state %Tokenized sharesTerms
Community & Public Distribution40%+400,000,000+Issued via above-NAV raises; this is the float
Ecosystem Reserve20%200,000,00010-year hard emission cap schedule
Treasury Escrow10%100,000,000On-chain; monthly mechanical release; unused re-locked
FoundersUp to 20%Up to 200,000,000Rolled shares; hard 20% cap; Founder Liquidity Dial; diluted by design
Rolled legacy holders & sellers~10%~100,000,000Arrangement conversions and seller consideration
Deal Scout Program5%50,000,000Earned via sourcing bounties, vested
Authorized total100%1,000,000,000Terminal supply target: 500,000,000

The Arrangement's exchange ratios and the sizing of future raises will move individual rows by a few points. Three covenants do not move, ever: the community holds the majority at full distribution, the founders are capped at 20%, and the Founder Liquidity Dial applies. For scale: prior cycles gave insiders 40–80% at genesis: XRP roughly 80% insider, BNB 40% team plus 10% angels. $NPKN caps founders at 20%.

Rule 01

The Founder Liquidity Dial

Founders are capped at 20% of supply, including future founder recruits, granted from inside the pool, never from the community. Founder sales are limited to a published dial (target: up to 10% of remaining holdings per rolling 12 months), executed outside blackout windows and disclosed on-chain. The fairness is the size of the allocation, not a padlock.Supersedes the Founder-Last schedule of White Paper v5.0; formalized in White Paper v6.0 §5.2.
Rule 02

Every vesting event lands on the 6th

Monthly linear, fixed calendar date, never an annual cliff. Hyperliquid vests ~1.2M team tokens per month, always on the 6th, and the market rewarded that predictability. Unlock anxiety is a function of uncertainty. We remove the uncertainty.
Rule 03

Identical terms for every purchaser

Same schedule, same calendar date, no better terms, ever. Berachain’s hidden refund clause for one fund destroyed that community’s trust in a news cycle. There are no side letters here. If we ever offer one, this document is the evidence against us.
Rule 04

The Treasury Escrow is mechanical

A published monthly release cap, with anything unspent re-locked automatically, visible on-chain. The XRP escrow structure, the proven way to hold a large treasury position without a supply-overhang narrative.
Rule 05

Locked tokens cannot stake

Locked and unvested tokens cannot stake, cannot earn yield, and accrue zero RSX-snapshot weight. Founders included. Celestia’s locked VC tokens yielded $240M+ in sellable staking rewards. A lock that pays out is not a lock. Ours don’t pay.

Each rule is a lesson paid for by someone else. The full allocation math (including the Deal Scout vesting schedule and the Ecosystem emission cap) lives in the paper's appendix.

Section 5, in full
Float
40%+

Genuine, unlocked, tradeable float at TGE

Distributed through the compliant lanes: EU prospectus retail, the BC offering memorandum, Reg D 506(c), and Reg S. No loaned-to-market-maker supply is counted in that number, ever. The median 2024 launch floated just 12.3% of supply; we do the opposite of all of it.

The Honest Paragraph

FDV is real. Price the project on it.

Up to 1,000,000,000 authorized shares can eventually exist, and you should price the project on that basis: exactly as you would read a company's authorized capital and option pool. The low-float/high-FDV structure is a recognized failure pattern with an 84.7% strike rate against buyers. We will not run it.

If our FDV looks expensive against attested portfolio cash flow, that is a fact you are entitled to see clearly, in our own document.

The Engine

The waterfall that cannot be renegotiated.

Value accrual is where every governance token dies: Uniswap generated billions in fees for five years while UNI waited on a vote. So nothing in the Engine depends on a vote: it is the published capital-return policy of the tokenized equity, hard-coded, formula-driven, non-discretionary.

Input
Attested portfolio free cash flow
Only auditor-attested figures enter the waterfall: ISAE 3000 examination level, quarterly. Self-reported numbers never touch the Engine.
Senior: paid first
Bond obligations and maintenance
Coupon and covenants on the EUR 500M Vienna-listed program (series carrying first-ranking liens over operating assets) plus maintenance capex. The token tranche is contractually junior to the bond, in writing, and the Engine auto-suspends if bond coverage tests breach.
Operations
Operating needs and the acquisition reserve
The machine funds itself before it pays anyone.
The Token Cash Engine
20% → 30% → 40%
A hard-coded share of attested FCF, stepping up at cumulative attested-FCF milestones. Hard-currency numbers, not deal counts. A hundred shell purchases can fake “a hundred acquisitions”; you cannot game audited cash.
50%: Leg A
Buyback-and-cancel
Pre-committed formula. A fixed share of last-attested FCF, executed by an independent agent: TWAP, daily volume caps, published wallet, blackout windows, monthly trade-level reporting. Every burn is a legally real share cancellation. Management never touches the button.
50%: Leg B
NAV self-tenders + stablecoin dividends
Quarterly Dutch-auction issuer self-tenders at the better of market price or discount-bounded attested NAV, capped per quarter and priced only against last-attested figures, plus opt-in stablecoin distributions to sNPKN stakers. Never paid in emitted NPKN.

The Engine is a covenant, not a promise. It cannot be voted up, voted down, or quietly turned off, and it pays bondholders first, in writing.

sNPKN

Real yield or no yield.

Staking is how a holder opts into dividends instead of compounding through cancellations. Both are legitimate ways to hold the same share, and neither is ever paid in emitted NPKN.

Stablecoins, from real cash flow

sNPKN is a standard ERC-4626 vault. Yield is paid in stablecoins, sourced from the Engine’s distribution leg. Actual portfolio cash flow, converted and distributed. In corporate-law terms: dividends, made opt-in through staking.

Never paid in emitted NPKN

A hard rule with a tombstone on it. GMX invented “real yield,” then ran parallel esGMX emissions above 10% a year; the token fell 81%. Yield paid in an escrowed version of your own token is recycled dilution wearing a yield costume.

Liquid, not imprisoned

Time-weighted multipliers reward longer holding, but there are no multi-year hard locks. Curve’s 4-year locks trapped retail; Pendle abandoned ve-locking in January 2026 and the industry followed. Loyalty should be rewarded, not imprisoned.

Coupon Vaults · The optional lane

Term-locked vaults at 6, 12, and 24 months accept stablecoin deposits that co-fund acquisitions alongside the bond. Community credit on disclosed terms, paid only from Engine distributions and freed bond coupon. Variable, funded by actuals, never promised.
What buybacks are not

Read this twice, because we will never contradict it in any marketing material: accrual mechanisms do not defend price. Uniswap burned $596M of UNI and hit a cycle low two months later; Pump.fun spent 100% of revenue on buybacks and fell anyway; Hyperliquid drew down through the H1 2026 bear despite ~$65M a month of automated buying. What the Engine does is compound per-share economics: published quarterly as NAV per share and FCF per share. Price is the market's job. Per-share cash flow is ours.

Not a Ponzi: Sources and Uses

We fail the circularity test on purpose. In the right direction.

The first test any quant runs on a “token backed by assets”: does token-sale money buy the assets that back the token, or pay for earlier holders' exits? The iron rule, published as sources-and-uses and attested by the auditor: exit cash comes from professional fiat capital that knowingly underwrote it; token proceeds only ever buy new companies.

Leg 01

Exits are funded by fiat

Every legacy shareholder exit in Phase 1 of the Conversion is funded by the new NewCo equity raise or the bond program’s earmarked buyback allocation. Never token-sale proceeds. No token buyer’s money ever pays a prior holder to leave.

Leg 02

The asset base was never bought with token money

The existing portfolio arrived inside NewCo by court-approved share-for-share conversion, not by purchase. The machine backing the token at TGE predates the token entirely.

Leg 03

Token proceeds only ever buy new companies

Every tokenized-share raise at and after TGE deploys into new acquisitions, liquidity provisioning, technology, and Engine reserves. Issued above last-attested NAV only, into deals accretive to every existing holder.

A holder's money is never the collateral behind their own claim, and never another holder's exit. The machine predates the token, which is precisely the point.

The Graveyard

Every choice maps to a corpse.

Of 118 major token launches tracked in 2025, 84.7% broke below their TGE price, with a median drawdown of -71%. We designed $NPKN by studying every one of those corpses. This table is the autopsy report turned into a blueprint.

40%+ genuine float, honest FDV at TGE
84.7% of tracked low-float launches broke TGE; median drawdown -71%
Monthly linear vesting, always on the 6th
TIA -90% after its 176M cliff; ONDO -87% on annual cliffs
Locked tokens cannot stake or earn
Celestia: $240M+ extracted as yield on locked VC tokens
Engine live and hard-coded at TGE
UNI: 5 years of governance-only; $45 to $2.90
50% to accrual, 50% reinvested via tenders
PUMP: 100% of revenue to buybacks; price fell anyway
Quarterly Dutch-auction NAV self-tenders
Listed PE trusts at 20-40% discounts; 40% of DATs below NAV
Dividends in stablecoins, never emitted NPKN
GMX esGMX: 10%+ hidden inflation; token -81%
No issuance below attested NAV
Strategy at 0.72x mNAV: the flywheel in reverse
The Capital Stack

Four engines, one machine.

The token is one lane of a four-lane capital machine, and holders deserve to see all four at once. Version 5.0 made the middle two lanes the same instrument at different stages: private common shares before the Arrangement, tokenized common shares after it. One class, one register, one NAV.

Lane 01

Debt · The bond conveyor

The EUR 500M Vienna-listed program, drawn in EUR 10M tranches as subscriptions fill. Senior, secured, disclosed: first-ranking liens, a published waterfall, a published restricted-payments analysis. Bond capital buys companies; the token never ranks ahead of it and never pretends to.
Lane 02

Equity · The rolled base plus the NewCo raise

Roughly $19.8M CAD of outside capital from roughly 78 shareholders built the base; the Conversion resolves it into one class of common. A new fiat raise into NewCo (targeted at roughly $50M) funds every Phase 1 exit with zero added leverage.
Lane 03

Tokenized-share raises: above NAV only

From TGE onward, new shares issue from treasury through the compliant lanes, under one gate: above last-attested NAV per share, into uses accretive to every existing holder. Below NAV, treasury never issues.
Lane 04

Staking · The community’s fourth lane

sNPKN plus optional term-locked Coupon Vaults: stablecoin deposits that co-fund acquisitions alongside the bond, on disclosed terms, funded by actuals. One hard guard: NPKN itself is never borrowed against. No reflexive leverage, ever.

Four engines, one waterfall, and one set of attested numbers that all four report against.

The Acquisition Currency

The answer to 10,000.

Sellers already take Napkin paper: consideration averages roughly 25% equity, sellers who pledge more equity rank higher in the queue, and some deals close at 100% equity. A tokenized common share with a quarterly attested NAV, a funded tender floor, and live regulated venues is strictly better consideration than the private stock those sellers already say yes to.

01

Raise above attested NAV

Per the NAV discipline: treasury shares only ever issue above last-attested NAV per share.

02

Buy companies

Every raised dollar buys new companies; their attested cash flow joins the consolidation perimeter.

03

Cancel shares

The Engine buys back and cancels. NAV per share compounds, permanently and traceably.

04

Compound credibility

Compounding builds credibility, and credibility makes the paper better acquisition currency.

05

Sellers take more token

More token and less cash per deal, so every raised dollar closes more deals.

06

Repeat, faster each turn

Every token-settled deal mints new believer-holders: the register fills with the operators of the companies the machine owns.

Cash consideration scales linearly with the balance sheet. Liquid equity consideration scales with verified belief in the machine, the only currency that scales to 10,000 balance sheets.

Version 5.0 does not create the acquisition currency. It upgrades the one that has been closing deals since 2021, and the 100,000 tokenized shares per deal stop being a metaphor. They are the deal currency, one company at a time.

Hold us to every mechanism.

Section 5 of the white paper carries the full machinery (the waterfall, the allocation math, the graveyard) hard-coded and attested before a single token trades.